Investor Tools · Net Cashflow & Yield Modelling
Rental Yield & Expense Engine
Never confuse gross rental yield with net return. Model service charges, management fees, maintenance reserves and vacancy allowances to determine true net cashflow.
Property & Rental Assumptions
AED 1,800,000
AED 135,000
Dubai avg: 14–28 AED/sqft/yr
Calculated Return Profile
Gross Yield
7.5%
Gross rent ÷ priceNet Yield (NOI)
5.65%
After all deductionsNet Monthly Cashflow
AED 8,475 / mo
Annual NOI: AED 101,700Annual Expense Deductions
Service Charges (950 sqft × AED 18)AED 17,100
Management Fee (5%)AED 6,750
Maintenance Reserve (2%)AED 2,700
Vacancy Allowance (5%)AED 6,750
Total Annual ExpensesAED 33,300
RERA Rental Increase Cap
Under RERA Rental Increase Calculator (Decree No. 43 of 2013), annual rental increases for renewing tenants are regulated by the DLD rental index benchmark. Increases above market rate may be challenged.